There is a license error on this site:
License has expired
The Web site remains functional, but this message will be displayed until the license error has been corrected.

To correct this error:If you do not have a license file, please request one from EPiServer License Center.
Consensus estimates

Consensus estimates

Below are estimates made by analysts who regularly follow Coor, provided by SME Direkt.

Quarterly estimates

Average estimates, published by SME Direkt, prior to the Coor April - June 2018 Report release.

 

2017 Q2
actual

2018 Q2  
average
*

STD

Contr.

Total revenues, SEK m

1 900

2 268

0%

3

Adjusted EBITA, SEK m

115

124

10%

3

Non-recurring items, SEK m

-5

-9

77%

3

EBITA, SEK m

110

115

15%

3

Operating profit, SEK m

68

73

26%

3

Income before tax, SEK m

67

65

27%

3

Net income, SEK m

-33

50

27%

3

            

EPS

0,3

0,52

27%

3

No. of shares in EPS calculation

95,8

95,8

   

DPS

 n/a n/a   n/a  n/a

 

Yearly estimates, 2017 - 2020

Average estimates, published by SME Direkt, prior to the Coor April -  June 2018 Report release.

 

2017 Actual

2018 E
average*

2019 
average*

2020 
average*

Total revenues, SEK m

7 722

9 117

9 633

10 004

Adjusted EBITA, SEK m

468

514

582

603

Non-recurring items, SEK m

-29

-34

-21

-22

EBITA, SEK m

438

480

560

581

Operating profit, SEK m

268

312

393

418

Income before tax, SEK m

244

255

356

385

Net income, SEK m

40

195

275

296

   

 

 

 

 

EPS

0,4

2,04

2,87

3,09

No. of shares in EPS calculation

95,8

95,8

95,8

95,8

DPS

4,00

4,25

4,5

4,75

*=Average of contributors

Contributors:
Jarl Securities
Nordea Markets 
DNB Markets